TacticScale

What Keurig Dr Pepper Does & How It Makes Money (KDP)

Updated October 2026 · reflects Keurig Dr Pepper's latest reported financials

Beverage giant behind Dr Pepper sodas and Keurig single-serve coffee. It earns revenue by selling concentrates, syrups and finished beverages from its own and partner brands to retailers, fountains and vending channels.

Keurig Dr Pepper

Keurig Dr Pepper's story, moat and numbers — in a 3-minute visual book.

Read the illustrated, narrated story →

How Keurig Dr Pepper makes money

It earns revenue by selling concentrates, syrups and finished beverages from its own and partner brands to retailers, fountains and vending channels. It also sells K-Cup pods, single-serve brewers and coffee products, including directly to consumers through Keurig.com.

What Keurig Dr Pepper does

Keurig Dr Pepper is a U.S.-based beverage company headquartered in Frisco, Texas, that operates through three segments: U.S. Refreshment Beverages, U.S. Coffee, and International. Its portfolio spans sodas (Dr Pepper, 7UP, A&W, Canada Dry, Sunkist), juices and mixers (Mott's, Hawaiian Punch, Clamato), waters and hydration (Core, Peñafiel, Evian, Electrolit), energy drinks (GHOST, C4 Energy) and teas (Snapple, Bai). On the coffee side, it sells Keurig single-serve brewers and K-Cup pods, both its own brands like Green Mountain Coffee Roasters and The Original Donut Shop, and partner brands such as Starbucks, Dunkin', Folgers and Peet's. Its products reach consumers through supermarkets, mass merchandisers, club stores, convenience stores, e-commerce, vending machines and fountains, as well as directly through Keurig.com.

Products & services

What is Keurig Dr Pepper worth?

On an owner-earnings DCF, Keurig Dr Pepper's most-likely value is about $21 versus a recent price near $32 (35% above fair value). But TacticScale only calls a stock undervalued when the price sits below its conservative no-growth floor (~$12) with a margin of safety — so the honest verdict here is “Fairly priced — no edge.” Fair value earns its keep only at the extremes, not in the wide middle.

Verdict: Fairly priced — no edge
Owner-earnings fair value · recent price ≈ $32
Fair value (most likely)
$21
Range
$16–$28
No-growth floor
$12
Price
~$32

Price sits in the normal range — fair value isn't actionable here; it earns its keep only when price drops below the no-growth floor, or runs to roughly double the optimistic case.

⚠ High leverage — net debt is 16.2× annual cash flow. Net debt is subtracted from this fair value, but refinancing at higher rates, principal timing, and share dilution aren’t modeled — the equity can be worth far less if cash flow weakens.

Analysis, not advice. Fair value is a margin-of-safety estimate from a deterministic owner-earnings DCF, not a price target or recommendation. See the full breakdown →

Sector Consumer Defensive Industry Beverages - Non-Alcoholic HQ United States Ticker KDP Moat Established (76/100) Official site

Related companies

PepsiCo (PEP) · The Coca-Cola (KO) · Coca-Cola Consolidated (COKE) · Molson Coors Beverage (TAP) · Monster Beverage (MNST)