TacticScaleWhat Xponential Fitness Does & How It Makes Money (XPOF)
Updated October 2026 · reflects Xponential Fitness's latest reported financials
Franchisor of boutique fitness studio brands across North America. As a franchisor, it earns money mainly from franchise fees and ongoing payments from franchisees who run studios under its brands, rather than from owning and running most of the studios itself.
How Xponential Fitness makes money
As a franchisor, it earns money mainly from franchise fees and ongoing payments from franchisees who run studios under its brands, rather than from owning and running most of the studios itself.
What Xponential Fitness does
Xponential Fitness is a franchisor that runs several boutique fitness brands under one company. Its brands include Club Pilates, StretchLab for one-on-one assisted stretching, YogaSix for yoga, Pure Barre for ballet-barre workouts built on small isometric movements, and BFT for high-intensity classes that mix strength, cardio and conditioning. Xponential doesn't run a single gym chain. It lets franchisees open studios under each brand, which means its results depend on how many studios its partners open and how well they do. Because the brands cover different kinds of workouts, the company reaches many types of customers in the North American boutique fitness market.
Products & services
- Club Pilates
- StretchLab
- YogaSix
- Pure Barre
- BFT
What is Xponential Fitness worth?
On an owner-earnings DCF, Xponential Fitness's most-likely value is about $5 versus a recent price near $5 (6% below fair value). But TacticScale only calls a stock undervalued when the price sits below its conservative no-growth floor (~$4) with a margin of safety — so the honest verdict here is “Fairly priced — no edge.” Fair value earns its keep only at the extremes, not in the wide middle.
Price sits in the normal range — fair value isn't actionable here; it earns its keep only when price drops below the no-growth floor, or runs to roughly double the optimistic case.
⚠ High leverage — net debt is 15.6× annual cash flow. Net debt is subtracted from this fair value, but refinancing at higher rates, principal timing, and share dilution aren’t modeled — the equity can be worth far less if cash flow weakens.
Analysis, not advice. Fair value is a margin-of-safety estimate from a deterministic owner-earnings DCF, not a price target or recommendation. See the full breakdown →
Related companies
Planet Fitness (PLNT) · Life Time (LTH) · Peloton Interactive (PTON) · XPO (XPO) · Exponent (EXPO)