TacticScale

What Leidos Does & How It Makes Money (LDOS)

Updated October 2026 · reflects Leidos's latest reported financials

U.S. government IT, defense, and security technology contractor. It earns revenue mainly through contracts with government agencies for IT, mission support, and engineering services.

Leidos

Leidos's story, moat and numbers — in a 3-minute visual book.

Read the illustrated, narrated story →

How Leidos makes money

It earns revenue mainly through contracts with government agencies for IT, mission support, and engineering services. It also sells security screening hardware and defense systems, and provides energy consulting and engineering to commercial customers.

What Leidos does

Leidos Holdings, founded in 1969 and headquartered in Reston, Virginia, is a technology and services contractor that mainly serves government customers. It has four segments. National Security & Digital provides defense and intelligence software, AI-enabled coordination across sea, ground, air, and space, cyber operations, intelligence analysis, logistics, and digital modernization. Health & Civil covers air traffic control systems, health mission software, managed health services, infrastructure operations, and life science R&D support. Commercial & International provides power grid engineering and utility consulting, plus security screening products such as CT carry-on and checked baggage scanners, people scanners, explosive trace detectors, and mobile port and border inspection systems. Defense Systems develops air and missile defense, maritime, aerospace, and cyber systems, flies airborne intelligence, surveillance, reconnaissance, and training missions, and builds space-based infrared, hyperspectral, electronic warfare, signals intelligence, and communications payloads.

Products & services

What is Leidos worth?

On an owner-earnings DCF, Leidos's most-likely value is about $309 versus a recent price near $122 (154% below fair value). But TacticScale only calls a stock undervalued when the price sits below its conservative no-growth floor (~$163) with a margin of safety — so the honest verdict here is “Deeply discounted.” Fair value earns its keep only at the extremes, not in the wide middle.

Verdict: Deeply discounted
Owner-earnings fair value · recent price ≈ $122
Fair value (most likely)
$309
Range
$239–$442
No-growth floor
$163
Price
~$122

On the financials alone, $122 is below even the no-growth floor ($163); the market's discount — expectations and sentiment beyond the numbers — is pricing in ≈ -3.1%/yr. A bargain only if that pessimism is overdone.

Analysis, not advice. Fair value is a margin-of-safety estimate from a deterministic owner-earnings DCF, not a price target or recommendation. See the full breakdown →

Sector Technology Industry Information Technology Services HQ United States Ticker LDOS Moat Narrow moat (62/100) Official site

Related companies

L3Harris Technologies (LHX) · Teledyne Technologies (TDY) · Lockheed Martin (LMT) · Science Applications International (SAIC) · CACI International (CACI)