TacticScale

What Cracker Barrel Old Country Store Does & How It Makes Money (CBRL)

Updated October 2026 · reflects Cracker Barrel Old Country Store's latest reported financials

Southern-style family restaurant chain with an attached country gift shop. The company earns most of its money selling meals at its restaurants through dine-in, pick-up, and delivery.

Cracker Barrel Old Country Store's story, moat and numbers — in a 3-minute visual book.

Explore Cracker Barrel Old Country Store on TacticScale →

How Cracker Barrel Old Country Store makes money

The company earns most of its money selling meals at its restaurants through dine-in, pick-up, and delivery. Each store's gift shop adds retail sales of decorative items, housewares, apparel, and packaged foods.

What Cracker Barrel Old Country Store does

Cracker Barrel Old Country Store, Inc. operates the Cracker Barrel concept in the United States. Each store pairs a full-service restaurant with a retail gift shop. The restaurants serve breakfast, lunch, and dinner, with dine-in, pick-up, and delivery options. The gift shops sell decorative and practical merchandise, including rocking chairs, seasonal gifts, apparel, toys, and cookware, along with candies, preserves, and other foods. Pairing dining with shopping gives the company two revenue streams at each location. It was incorporated in 1969 and is headquartered in Lebanon, Tennessee.

Products & services

What is Cracker Barrel Old Country Store worth?

On an owner-earnings DCF, Cracker Barrel Old Country Store's most-likely value is about $79 versus a recent price near $57 (38% below fair value). But TacticScale only calls a stock undervalued when the price sits below its conservative no-growth floor (~$63) with a margin of safety — so the honest verdict here is “Fairly priced — no edge.” Fair value earns its keep only at the extremes, not in the wide middle.

Verdict: Fairly priced — no edge
Owner-earnings fair value · recent price ≈ $57
Fair value (most likely)
$79
Range
$70–$104
No-growth floor
$63
Price
~$57

Price sits in the normal range — fair value isn't actionable here; it earns its keep only when price drops below the no-growth floor, or runs to roughly double the optimistic case.

⚠ High leverage — net debt is 5.6× annual cash flow. Net debt is subtracted from this fair value, but refinancing at higher rates, principal timing, and share dilution aren’t modeled — the equity can be worth far less if cash flow weakens.

Analysis, not advice. Fair value is a margin-of-safety estimate from a deterministic owner-earnings DCF, not a price target or recommendation. See the full breakdown →

Sector Consumer Cyclical Industry Restaurants HQ United States Ticker CBRL Official site

Related companies

Darden Restaurants (DRI) · Texas Roadhouse (TXRH) · Boot Barn (BOOT) · Brinker International (EAT) · BJ's Restaurants (BJRI)